Harvest reported a first quarter loss of approximately
Petrodelta reported earnings during the first quarter of
Highlights for the first quarter of 2012 include:
Corporate
During the three months ended
During the first quarter of 2012, Petrodelta drilled and completed four wells. Two wells were development wells drilled in the Temblador Field. One development well was drilled in the El Salto Field and the fourth well was drilled in the Isleno Field. Currently, Petrodelta is operating two drilling rigs and one workover rig and is continuing with infrastructure expansion projects in the El Salto and Temblador Fields.
During the quarter Petrodelta drilled and completed a second well, ILM-9, in the Isleno Field. The current production from the Isleno Field is approximately 2,100 BOPD which is being trucked to the Uracoa Field. Plans are underway to build a pipeline connection between the Isleno Field and the main production facility at the Uracoa Field.
The production target for 2012 is projected to be approximately 40,300 BOPD and the capital budget is expected to be approximately
The average sale price for crude oil produced during the quarter was approximately
EXPLORATION AND OTHER ACTIVITIES
Approximately 545 square kilometers of 3-D seismic acquired during the fourth quarter is currently being processed in order to optimize future drilling and development activities. The 3‑D PSTM is expected to be completed by June 2012. Depth processing and reprocessing of the inboard 3-D is planned for the second half of 2012. Well planning is in progress to drill an exploration well on the Tortue prospect to target stacked pre-salt Gamba and Dentale reservoirs as well as a secondary post-salt Madiela clastic reservoir. The prospect has mean unrisked prospective resources of 62 MMBO. The Company is currently negotiating to enter the Exclusive Exploration Authorization for a third period of four years, effective
The license commitments have been fulfilled and the partners are planning to request a four year extension at the end of the initial six year term which expires on
Oman Block 64 EPSA
All work commitments have been completed and post well studies are being conducted. A one year extension for the license has been granted until
Harvest has an 80 percent interest in Block 64 onshore Oman. Block 64 has an area of 3,874 square kilometers and was extracted from a pre-existing block (PDO's Block 6) to accelerate exploration for gas and gas condensate by the
Corporate
On
On
Non-GAAP Financial Measures
In this press release, Petrodelta's EBITDA disclosure is not presented in accordance with accounting principles generally accepted in
A reconciliation of EBITDA to net income and cash flows from operating activities for the periods presented is included in the tables attached to this release.
Conference call
Harvest will hold a conference call at
The Company intends to file its 2012 Form 10-Q with the
The conference call will also be transmitted over the internet through the Company's website at www.harvestnr.com. To listen to the live webcast, enter the website fifteen minutes before the call to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay of the webcast will be available beginning shortly after the call and will remain on the website for approximately 90 days.
About
CONTACT:
Vice President, Chief Financial Officer
(281) 899-5716
This press release may contain projections and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. They include estimates and timing of expected oil and gas production, oil and gas reserve projections of future oil pricing, future expenses, planned capital expenditures, anticipated cash flow and our business strategy. All statements other than statements of historical facts may constitute forward-looking statements. Although Harvest believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Actual results may differ materially from Harvest's expectations as a result of factors discussed in Harvest's 2011 Annual Report on Form 10-K and other public filings.
Harvest may use certain terms such as resource base, contingent resources, prospective resources, probable reserves, possible reserves, non-proved reserves or other descriptions of volumes of reserves. These estimates are by their nature more speculative than estimates of proved reserves and accordingly, are subject to substantially greater risk of being actually realized by the Company.
|
|
|||||||
|
CONSOLIDATED BALANCE SHEETS |
|||||||
|
(in thousands, unaudited) |
|||||||
|
|
December 31, |
||||||
|
2012 |
2011 |
||||||
|
ASSETS: |
|||||||
|
CURRENT ASSETS: |
|||||||
|
Cash and cash equivalents |
$ 33,552 |
$ 58,946 |
|||||
|
Restricted cash |
1,200 |
1,200 |
|||||
|
Accounts and notes receivable, net |
|||||||
|
Dividend receivable - equity affiliate |
12,200 |
12,200 |
|||||
|
Joint interest and other |
12,740 |
14,342 |
|||||
|
Notes receivable |
3,335 |
3,335 |
|||||
|
Advances to equity affiliate |
2,384 |
2,388 |
|||||
|
Deferred income taxes |
2,628 |
2,628 |
|||||
|
Prepaid expenses and other |
1,261 |
728 |
|||||
|
Total current assets |
69,300 |
95,767 |
|||||
|
OTHER ASSETS |
5,186 |
5,427 |
|||||
|
INVESTMENT IN EQUITY AFFILIATES |
361,812 |
345,054 |
|||||
|
PROPERTY AND EQUIPMENT, net |
68,811 |
66,799 |
|||||
|
TOTAL ASSETS |
|
$ 513,047 |
|||||
|
LIABILITIES AND EQUITY: |
|||||||
|
CURRENT LIABILITIES: |
|||||||
|
Accounts payable, trade and other |
$ 2,548 |
$ 7,381 |
|||||
|
Accounts payable - carry obligation |
3,596 |
3,596 |
|||||
|
Accrued expenses |
8,177 |
15,247 |
|||||
|
Accrued Interest |
653 |
1,372 |
|||||
|
Deferred tax liability |
4,835 |
4,835 |
|||||
|
Income taxes payable |
979 |
718 |
|||||
|
Current portion - long term debt |
15,551 |
- |
|||||
|
Total current liabilities |
36,339 |
33,149 |
|||||
|
OTHER LONG-TERM LIABILITIES |
949 |
908 |
|||||
|
LONG-TERM DEBT |
- |
31,535 |
|||||
|
COMMITMENTS AND CONTINGENCIES |
- |
- |
|||||
|
EQUITY: |
|||||||
|
STOCKHOLDERS' EQUITY: |
|||||||
|
Common stock and paid-in capital |
255,062 |
236,598 |
|||||
|
Retained earnings |
191,891 |
193,283 |
|||||
|
Treasury stock |
(66,104) |
(66,104) |
|||||
|
Total Harvest stockholders' equity |
380,849 |
363,777 |
|||||
|
Noncontrolling Interest |
86,972 |
83,678 |
|||||
|
Total Equity |
467,821 |
447,455 |
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ 513,047 |
|||||
|
|
||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
|
(in thousands except per share amounts, unaudited) |
||||||
|
Three months Ended March 31, |
||||||
|
2012 |
2011 |
|||||
|
EXPENSES: |
||||||
|
Depreciation and amortization |
$ 105 |
$ 124 |
||||
|
Exploration expense |
1,443 |
1,189 |
||||
|
Dry hole costs |
5,546 |
- |
||||
|
General and administrative |
5,842 |
6,675 |
||||
|
12,936 |
7,988 |
|||||
|
LOSS FROM OPERATIONS |
(12,936) |
(7,988) |
||||
|
OTHER NON-OPERATING INCOME (EXPENSE) |
||||||
|
Investment earnings and other |
69 |
145 |
||||
|
Interest expense |
(394) |
(2,212) |
||||
|
Debt conversion expense |
(2,422) |
- |
||||
|
Other non-operating expenses |
(256) |
(431) |
||||
|
Loss on exchange rates |
(22) |
(11) |
||||
|
(3,025) |
(2,509) |
|||||
|
LOSS FROM CONSOLIDATED COMPANIES CONTINUING OPERATIONS |
||||||
|
BEFORE INCOME TAXES |
(15,961) |
(10,497) |
||||
|
Income tax expense (benefit) |
(1,220) |
222 |
||||
|
LOSS FROM CONSOLIDATED COMPANIES CONTINUING OPERATIONS |
(14,741) |
(10,719) |
||||
|
Net income from unconsolidated equity affiliates |
16,758 |
18,494 |
||||
|
NET INCOME FROM CONTINUING OPERATIONS |
2,017 |
7,775 |
||||
|
DISCONTINUED OPERATIONS |
||||||
|
Loss from discontinued operations |
- |
(3,266) |
||||
|
Loss on sale of assets |
(115) |
- |
||||
|
Loss from discontinued operations |
(115) |
(3,266) |
||||
|
NET INCOME |
1,902 |
4,509 |
||||
|
Less: Net Income Attributable to Noncontrolling Interest |
3,294 |
3,427 |
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO HARVEST |
|
|
||||
|
Three Months Ended |
||||||
|
|
|
|||||
|
NET INCOME ATTRIBUTABLE TO HARVEST PER COMMON SHARE: |
Basic |
Dilutive |
Basic |
Dilutive |
||
|
Income (loss) from continuing operations |
(1,277) |
(1,277) |
4,348 |
4,348 |
||
|
Discontinued operations |
(115) |
(115) |
(3,266) |
(3,266) |
||
|
Net income (loss) attributable to Harvest |
(1,392) |
(1,392) |
1,082 |
1,082 |
||
|
Weighted average common shares outstanding |
34,884 |
34,884 |
33,945 |
33,945 |
||
|
Effect of dilutive shares |
- |
- |
- |
2,122 |
||
|
Weighted average common shares including dilutive effect |
34,884 |
34,884 |
33,945 |
36,067 |
||
|
Per Share: |
||||||
|
Income (loss) from continuing operations |
$ (0.04) |
$ (0.04) |
$ 0.13 |
$ 0.12 |
||
|
Discontinued operations |
$ - |
$ - |
|
$ (0.09) |
||
|
Net income (loss) attributable to Harvest |
$ (0.04) |
$ (0.04) |
$ 0.03 |
$ 0.03 |
||
|
|
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(in thousands, unaudited) |
|||||||
|
Three months Ended March 31, |
|||||||
|
2012 |
2011 |
||||||
|
Cash Flows From Operating Activities: |
|||||||
|
Net income |
$ 1,902 |
$ 4,509 |
|||||
|
Adjustments to reconcile net income to net cash |
|||||||
|
used in operating activities: |
|||||||
|
Depletion, depreciation and amortization |
105 |
934 |
|||||
|
Dry hole costs |
5,546 |
- |
|||||
|
Impairment of long-lived assets |
- |
1,440 |
|||||
|
Amortization of debt financing costs |
622 |
270 |
|||||
|
Amortization of discount on debt |
- |
538 |
|||||
|
Debt conversion expense |
1,939 |
- |
|||||
|
Net income from unconsolidated equity affiliate |
(16,758) |
(18,494) |
|||||
|
Share-based compensation-related charges |
886 |
1,114 |
|||||
|
Changes in operating assets and liabilities: |
|||||||
|
Accounts and notes receivable |
1,602 |
(3,696) |
|||||
|
Advances to equity affiliate |
4 |
(146) |
|||||
|
Prepaid expenses and other |
(533) |
2,600 |
|||||
|
Accounts payable |
(4,833) |
2,119 |
|||||
|
Accrued expenses |
(2,225) |
2,071 |
|||||
|
Accrued Interest |
(902) |
(925) |
|||||
|
Other liabilities |
41 |
434 |
|||||
|
Income taxes payable |
261 |
211 |
|||||
|
Net Cash Used In Operating Activities |
(12,343) |
(7,021) |
|||||
|
Cash Flows From Investing Activities: |
|||||||
|
Additions of property and equipment |
(12,607) |
(8,361) |
|||||
|
Additions to assets held for sale |
- |
(15,633) |
|||||
|
Proceeds from sale of equity affiliate |
- |
1,273 |
|||||
|
Increase in restricted cash |
- |
(4,490) |
|||||
|
Investment costs |
(378) |
(34) |
|||||
|
Net Cash Used In Investing Activities |
(12,985) |
(27,245) |
|||||
|
Cash Flows From Financing Activities: |
|||||||
|
Net proceeds from issuances of common stock |
- |
416 |
|||||
|
Financing costs |
(66) |
(189) |
|||||
|
Net Cash Provided by (Used In) Financing Activities |
(66) |
227 |
|||||
|
Net Decrease in Cash |
(25,394) |
(34,039) |
|||||
|
Cash and Cash Equivalents at Beginning of Period |
58,946 |
58,703 |
|||||
|
Cash and Cash Equivalents at End of Period |
|
|
|||||
|
PETRODELTA, S. A. |
||||||
|
STATEMENTS OF OPERATIONS |
||||||
|
(in thousands except per BOE and per share amounts, unaudited) |
||||||
|
Three months Ended |
Three months Ended |
|||||
|
Barrels of oil sold |
2,984 |
2,583 |
||||
|
MCF of gas sold |
630 |
470 |
||||
|
Total BOE |
3,089 |
2,661 |
||||
|
Total BOE - Net of 33% Royalty |
2,059 |
1,774 |
||||
|
Average price/barrel |
|
|
||||
|
Average price/mcf |
|
|
||||
|
$ |
$/BOE - net |
$ |
$/BOE - net |
|||
|
REVENUES: |
||||||
|
Oil sales |
|
|
||||
|
Gas sales |
972 |
726 |
||||
|
Royalty |
(107,339) |
(77,315) |
||||
|
218,130 |
105.94 |
150,024 |
84.57 |
|||
|
EXPENSES: |
||||||
|
Operating expenses |
21,581 |
10.48 |
14,282 |
8.05 |
||
|
Workovers |
5,908 |
2.87 |
6,475 |
3.65 |
||
|
Depletion, depreciation and amortization |
17,922 |
8.70 |
12,487 |
7.04 |
||
|
General and administrative |
4,983 |
2.42 |
(930) |
(0.52) |
||
|
Windfall profits tax |
84,738 |
41.16 |
27,126 |
15.29 |
||
|
135,132 |
65.63 |
59,440 |
33.51 |
|||
|
INCOME FROM OPERATIONS |
82,998 |
40.31 |
90,584 |
51.06 |
||
|
Investment earnings and other |
1 |
- |
167 |
0.09 |
||
|
Interest expense |
(1,913) |
(0.93) |
(1,272) |
(0.71) |
||
|
Income before income tax |
81,086 |
39.38 |
89,479 |
50.44 |
||
|
Current income tax expense |
42,070 |
20.43 |
53,343 |
30.07 |
||
|
Deferred income tax benefit |
(13,490) |
(6.55) |
(25,762) |
(14.52) |
||
|
NET INCOME |
52,506 |
25.50 |
61,898 |
34.89 |
||
|
Adjustment to reconcile to reported Net Income from |
||||||
|
Unconsolidated Equity Affiliate: |
||||||
|
Deferred income tax expense |
12,041 |
17,871 |
||||
|
Net income equity affiliate |
40,465 |
44,027 |
||||
|
Equity interest in unconsolidated equity affiliate |
40% |
40% |
||||
|
Income before amortization of excess basis in equity affiliate |
16,186 |
17,611 |
||||
|
Conform depletion expense to GAAP |
1,061 |
(81) |
||||
|
Amortization of excess basis in equity affiliate |
(489) |
(421) |
||||
|
Net income from unconsolidated equity affiliate |
$ 16,758 |
$ 17,109 |
||||
|
Non-GAAP Financial Measures: |
||||||
|
Reconcile NET INCOME as reported under IFRS to adjusted EBITDA: |
||||||
|
NET INCOME |
$ 52,506 |
25.50 |
$ 61,898 |
34.89 |
||
|
Add back non-cash items: |
||||||
|
Depletion, depreciation and amortization |
17,922 |
8.70 |
12,487 |
7.04 |
||
|
Pension liability, net of tax |
- |
- |
- |
- |
||
|
Deferred income tax expense (benefit) |
(13,490) |
(6.55) |
(25,762) |
(14.52) |
||
|
Special Charges, net of tax |
- |
- |
- |
- |
||
|
CASH FROM OPERATIONS |
56,938 |
27.65 |
48,623 |
27.41 |
||
|
Investment earnings and other |
(1) |
- |
(167) |
(0.09) |
||
|
Interest expense |
1,913 |
0.93 |
1,272 |
0.71 |
||
|
Current income tax expense |
42,070 |
20.43 |
53,343 |
30.07 |
||
|
Adjusted EBITDA (IFRS) |
|
49.01 |
|
58.10 |
||
SOURCE
News Provided by Acquire Media